Home > News
News
News
SORL Auto Parts Reports Record 84% Increase in Aftermarket for the 2011 Second Quarter
Published:2011-08-15  [Back]

ZHEJIANG, China, August 15, 2011  -- SORL Auto Parts, Inc. (NASDAQ: SORL) (“SORL” or “The Company”), a global tier one supplier of brake and control systems to the commercial vehicle industry, announced today financial results for the second quarter and six months ended June 30, 2011.

Second Quarter 2011 Financial Highlights

• Revenues rose 10.8% year-over-year to a quarterly record of $61.1 million;
• Aftermarket sales rose 84.1% year-over-year;
• International market sales rose 15.4% year-over-year;
• Gross margin was 27.1% in the second quarter of 2011;
• Cash and cash equivalents of $14.2 million, $6.7 million on December 31, 2010
• SORL Net cash flows from operating activities were $10.6 million, up from negative $10.3 million for six months ended June 30, 2010.

Mr. Xiaoping Zhang, SORL Auto Parts' Chief Executive Officer and Chairman, stated, “We are pleased with our record sales in the 2011 second quarter despite revised government policies and the slow global recovery restrained market growth. Lower sales to the OEM market resulted from the Chinese automotive industry resuming a more rational growth pattern after two years of rapid growth. In the first half of 2011, China’s commercial vehicle production and sales were reduced by 6.07% and 3.67%, respectively, compared with a year ago. However, in such a difficult OEM market environment, our balanced revenue sources enabled us to maintain growth in the second quarter. Noticeably, due to the successful execution of our product strategy, our OEM business was only down slightly year-over-year basis as we are winning new customers and entering into new markets. Our aftermarket sales posted robust growth attributable to the large number of commercial vehicles on the road with their OEM warranties expiring needed replacement parts. The government’s emphasis on expanding public bus transportation in the many growing metropolitan areas, created an opportunity for our aftermarket and bus market. Our international sales increased as customers became more confident with our quality, our globalization strategy and our growing efforts in international marketing and distribution network successfully captured new customers.” 

Financial Performance

For the second quarter of 2011, net sales were $61.1 million, a 10.8% increase compared to $55.2 million for the second quarter of 2010. Revenues from the Company’s domestic OEM customers were $32.6 million, compared with $34.7 million for the second quarter of 2010. Revenues from China's domestic aftermarket were $12.7 million, an 84.1% increase over the previous year’s second quarter. Revenues from international markets were $15.7 million, a 15.4% increase from the same period in 2010.

OEM sales reflected slower new vehicle sales in China’s auto market. The larger number of aging vehicles operating in China requiring replacement parts is generating stronger aftermarket sales. The international sales growth reflects the Company’s improved foreign distribution system and customer base. Further, OEM customers increasingly purchased the Company’s integrated systems and modular supplies of air brake systems instead of single products, which also consolidated SORL’s strategic partnerships with these OEMs.

Second quarter gross profit increased to $16.6 million from $16.4 million a year ago. Gross margin was 27.1%, compared with 29.7% in the same period a year ago. The gross margin decrease primarily resulted from higher material and labor expenses, and the appreciation of the Chinese currency. The Company believes that increasing production efficiency, improving the technologies of products, and upgrading its product portfolio will help us to maintain or increase gross profit margins. 
 
Operating expenses increased 5.5% to $10.3 million in the second quarter of 2011 from $9.8 million in the second quarter of 2010. As a percentage of revenue, operating expenses decreased to 16.9% in the second quarter 2011 from 17.8% a year ago as more expenses were partially offset by higher sales.

Selling and distribution expenses decreased to $3.5 million, or 5.7% of quarterly revenue due to decreased advertising costs and accrued warranty expenses, compared with $3.6 million, or 6.6% of revenue in the same quarter of 2010.

General and administrative (G&A) expenses in the second quarter of 2011 were $3.8 million, or 6.2% of revenue, compared with $3.8 million, or 7.0% in the previous year’s second quarter.

Research and development (R&D) expenses increased to a quarterly corporate record of $2.2 million, or 3.6% of revenues compared with $2.0 million for the same period of 2010. SORL continues to invest in new product development to capture market share and propel sales growth with a focus on upgrading traditional valve products and developing more higher-margin electronically controlled products.

Operating income was $6.2 million for the second quarter 2011 compared with $6.6 million for the same quarter last year.

Net income attributable to stockholders for the second quarter of 2011 was $5.0 million, or $0.26 per basic and diluted share, compared with $5.6 million, or $0.31 per basic and diluted share, in the second quarter of 2010.

First Six Months Financial Results

SORL's net sales for the first six months of 2011 increased by  20.6% year-over-year to $113.1 million from $93.8 million during the same period in 2010. 
 
For the six months ended June 30, 2011, domestic OEM sales were $64.6 million, a 12.2% increase from the same period in 2010.  Aftermarket sales were $21.3 million reflecting a 59.0% increase from a year ago. International sales rose 18.9% to $27.1 million compared with last year.

SORL's gross profit rose 11.4% to $31.2 million during the first six months in 2011. Gross margin was 27.6% in 2011 compared with 29.8% for 2010.

Income from operations increased 10.9% to $12.3 million for the first six months of 2011. Operating margin was 10.9% versus 11.9% a year ago.

The net income attributable to stockholders increased to $9.8 million from a year ago, with basic and diluted earnings per share ("EPS") of $0.51.

Balance Sheet

At June 30, 2011, SORL had cash and cash equivalents of $14.2 million as compared to $6.7 million December 31, 2010. The Company had working capital of $100.7 million as compared to working capital of $87.9 million at December 31, 2010. Bank acceptance note to vendors were $15.2 million compared with $1.0 million at December 31, 2010. Total equity increased to $162.3 million at the end of June 2011 compared with $147.8 million at December 31, 2010. 
Net cash flow from operating activities was $10.6 million for the first six months of 2011.  Net cash flow from operating activities in the same period of 2010 was a loss of $10.3 million. Capital expenditure in the first six months was $4.9 million as compared to $7.0 million in the same period of 2010.

Recent Developments

In June 2011, SORL announced that its Electronic Servo Clutch System (ESCS) won China’s New Energy Bus Auto Parts Technology Innovation Award for 2011 in recognition of SORL's novel technologies for new energy vehicles that contribute to greater efficiency and energy saving. SORL’s product is a new control system for the clutch, which offers drivers the option of using either the traditional clutch pedal or an electronic system to separate and engage the clutch. This clutch control system can help reduce driver fatigue, provide more flexible operation, and it is both more reliable and fuel efficient.

In July 2011, SORL announced that to improve its production management system, managers of its subsidiary, Ruili Group Ruian Auto Parts Co., Ltd., had completed advanced training in the Toyota Production System (TPS) production management system. TPS is a widely-used global system that eliminates inefficiencies to shorten the time from the start of production to the time units reach the customer.

In July 2011, the Company announced that it has entered into a supply agreement with a new customer, Changsha Zoomlion Heavy Industry Science & Technology Development Co., Ltd. ("Zoomlion"), China's leading manufacturer of construction machinery equipment. SORL will supply braking air processing unit (APU) technology for Zoomlion's crane trucks. Annual sales from this APU module to Zoomlion are expected to approximate RMB 10 million in 2011.

Business Outlook

For the third quarter of fiscal year 2011, management is expecting net sales to be approximately $45 million and net income to be approximately $3.6 million. These targets are based on the Company’s current views on the operating and market conditions, which are subject to change.

Mr. Zhang stated, “While there can be increased headwind in OEM sector in the second half, we continue to strengthen our relationships with our key OEM customers as we are preparing ourselves for sector’s resurgence in the future. Aftermarket remains our focus for the following quarters, as our capacity has been expanded and demand for our products remains high. On the international side, we will use our cost advantages and rising product quality to reach additional foreign markets and win more business with current international customers. Our R&D program continues to develop new value added products that increase sales in the OEM, aftermarket and international markets. We are mitigating our business risk in the current environment while we generate positive free cash flow. Our strategy is to also further penetrate into the bus and construction vehicle markets to enhance future growth. ”

Conference Call

Management will host a conference call on Monday, August 15, 2011 at 8:00 a.m. EDT / 8:00 p.m. Beijing Time to discuss its 2011 second quarter financial results. Listeners may access the call by dialing U.S. toll free number +1-877-407-0778, or +1-201-689-8566 for international callers. A live web cast of the conference call will also be available at http://www.sorl.cn.

A replay of the call will be available shortly after the conference call through 11:59 p.m. EDT on August 22, 2011, or 11:59 a.m. Beijing Time on August 12, 2011. The replay dial-in numbers are:  U.S. toll free number +1-877-660-6853, or the international number is +1-201-612-7415; using Account “286” and Conference ID “376908” to access the replay.

About SORL Auto Parts, Inc.

As a global tier one supplier of brake and control systems to the commercial vehicle industry, SORL Auto Parts, Inc. ranked No. 1 for market share in the segment for commercial vehicles brake system, such as trucks and buses. The Company distributes products both within China and internationally under the SORL trademark. SORL is listed among the top 100 auto component suppliers in China, with a product range that includes 65 categories with over 2000 specifications in brake system and others. The Company has three authorized international sales centers in UAE, India, and the United States. SORL is working to establish a broader global sales network. For more information, please visithttp://www.sorl.cn

 

Safe Harbor Statement

This press release may include certain statements that are not descriptions of historical facts, but are forward-looking statements. Forward-looking statements can be identified by the use of forward-looking terminology such as "will", "believes", "expects" or similar expressions. These forward-looking statements may also include statements about our proposed discussions related to our business or growth strategy, which is subject to change. Such information is based upon expectations of our management that were reasonable when made but may prove to be incorrect. All of such assumptions are inherently subject to uncertainties and contingencies beyond our control and upon assumptions with respect to future business decisions, which are subject to change. We do not undertake to update the forward-looking statements contained in this press release. For a description of the risks and uncertainties that may cause actual results to differ from the forward-looking statements contained in this press release, see our most recent Annual Report filed with the Securities and Exchange Commission (SEC) on Form 10-K, and our subsequent SEC filings. Copies of filings made with the SEC are available through the SEC's electronic data gathering analysis retrieval system (EDGAR) at http://www.sec.gov .

Contact Information

Ben Chen
VP Finance & Corporate Secretary
+86 577 6581 7721
Email: ben@sorl.com.cn

Kevin Theiss
Grayling
Tel:   +1-646-284-9409
Email: kevin.theiss@grayling.com                    


- Tables follow -

SORL Auto Parts, Inc. and Subsidiaries

Consolidated Balance Sheets

June 30, 2011 and December 31, 2010

 

 

 

 

 

 

 

 

 

June 30, 2011

 

December 31, 2010

 

 

 

(Unaudited)

 

 

 

Assets

 

 

 

 

Current Assets

 

 

 

 

 

Cash and Cash Equivalents

US$

14,180,165

US$

6,691,078

 

Accounts Receivable, Net of Provision

 

71,814,160

 

54,168,856

 

Bank acceptance notes from customers

 

15,008,449

 

27,318,361

 

Inventory

 

42,095,864

 

31,960,053

 

Prepayments, including $790,794 and $0 to related parties at June 30, 2011 and December 31, 2010, respectively.

 

9,762,496

 

7,632,674

 

Other current assets, including $74,442 and $52,743 due from related parties at June 30, 2011 and December 31, 2010, respectively.

 

4,285,660

 

3,497,659

 

 Total Current Assets

 

157,146,794

 

131,268,681

Fixed Assets

 

 

 

 

 

Property, Plant and Equipment

 

72,823,615

 

67,926,160

 

Less: Accumulated Depreciation

 

(26,612,350)

 

(23,032,159)

 

Property, Plant and Equipment, Net

 

46,211,265

 

44,894,001

 

Leasehold Improvements in Progress

 

400,231

 

424,881

 

 

 

 

 

 

Land Use Rights, Net

 

14,458,172

 

14,298,522

Other Assets

 

 

 

 

 

Deferred compensation cost-stock options

 

                                  -  

 

                                  -  

 

Intangible Assets

 

171,232

 

166,510

 

Less: Accumulated Amortization

 

(81,653)

 

(71,868)

 

     Intangible Assets, Net

 

89,579

 

94,642

 

Deferred tax assets

 

595,852

 

398,034

 

 

 

 

 

 

 

     Total Other Assets

 

685,431

 

492,676

 

Total Assets

US$

218,901,893

US$

191,378,761

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

Current Liabilities

 

 

 

 

 

Accounts Payable, including $0 and $3,151,493 due to related parties at June 30, 2011 and December 31, 2010, respectively.

US$

 

 

 

8,939,824

US$

 

 

 

10,672,514

 

Bank acceptance notes to vendors

 

15,190,988

 

                      966,373

 

Deposit Received from Customers

 

4,862,476

 

7,484,839

 

 

Short term bank loans

 

 

17,681,493

 

               15,770,448

 

Income tax payable

 

1,399,298

 

1,174,976

 

Accrued Expenses

 

7,672,862

 

6,777,830

 

Other Current Liabilities, including $215,165 and $64,600 due to related parties at June 30, 2011 and December 31, 2010, respectively.

 

689,859

 

559,575

 

 Total Current Liabilities

 

56,436,800

 

43,406,555

 

 

 

 

 

 

Non-Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities

 

203,073

 

171,981

 

     Total Liabilities

 

56,639,873

 

43,578,536

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

Preferred Stock - No Par Value; 1,000,000 authorized; none issued and outstanding as of June 30, 2011 and December 31, 2010

 

                                  -  

 

                                  -  

 

Common Stock - $0.002 Par Value; 50,000,000 authorized,

 

 

 

 

 

19,304,921 and 19,304,921 issued and outstanding as of

 

 

 

 

 

June 30, 2011 and December 31, 2010

 

38,609

 

38,609

 

Additional Paid In Capital

 

42,199,014

 

42,199,014

 

Reserves

 

7,636,377

 

6,641,547

 

Accumulated other comprehensive income

 

17,985,048

 

14,731,607

 

Retained Earnings

 

78,501,976

 

69,672,286

 

Total SORL Auto Parts, Inc. stockholders' equity

 

146,361,024

 

133,283,063

 

Noncontrolling Interest In Subsidiaries

 

15,900,996

 

14,517,162

 

Total Equity

 

162,262,020

 

147,800,225

 

Total Liabilities and Stockholders' Equity

US$

218,901,893

US$

191,378,761

 

 

 

 

 

 

 

 

 

SORL Auto Parts, Inc. and Subsidiaries

 

Consolidated Statements of Income and Comprehensive Income

 

Three Months and Six Months Ended June 30,2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Month Ended June 30,

 

Six Months Ended June 30,

 

 

 

 

 

2011

2010

 

2011

2010

 

 

 

 

 

 

 

 

 

 

 

Sales

 

 

US$

61,106,892

55,155,353

US$

113,099,857

93,786,954

 

Include: sales to related parties

 

388,169

368,441

 

     1,293,116

 

617,597

 

Cost of Sales

 

 

44,524,512

38,785,365

 

81,928,458

65,801,889

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

 

16,582,380

16,369,988

 

31,171,399

27,985,065

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Selling and Distribution Expenses

 

3,459,526

3,627,595

 

6,528,754

6,041,142

 

General and Administrative Expenses

3,813,274

3,838,959

 

6,679,722

6,839,098

 

Research and development expenses

2,198,707

2,027,757

 

4,177,608

3,553,554

 

Financial Expenses

 

 

872,846

309,134

 

1,440,198

417,401

 

 

 

 

 

 

 

 

 

 

 

Total Expenses

 

 

10,344,353

9,803,445

 

18,826,282

16,851,195

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

6,238,027

6,566,543

 

12,345,117

11,133,870

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income

 

 

259,109

174,374

 

464,357

282,919

 

Non-Operating Expenses

 

 

               (31,790)

         (52,238)

 

 (39,927)

(64,897)

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) Before Provision for Income Taxes

 

 

 

6,465,346

6,688,679

 

12,769,547

11,351,892

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for Income Taxes

 

973,077

122,507

 

1,922,820

818,282

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

US$

5,492,269

6,566,172

US$

10,846,727

10,533,610

 

 

 

 

 

 

 

 

 

 

 

Other Comprehensive Income - Foreign Currency Translation Adjustment

 

            2,080,892

          737,157

 

     3,615,068

 

777,127

 

 

 

 

 

 

 

 

 

Total Comprehensive Income

 

7,573,161

7,303,329

 

14,461,795

11,310,737

 

Less:

 

 

 

 

 

 

 

 

 

Net income attributable to Noncontrolling Interest In Subsidiaries

 

 

522,072

917,691

 

1,022,207

957,661

 

 

 

 

 

 

 

 

 

 

Other Comprehensive Income Attributable to Non-controlling Interest's Share

 

 

208,209

73,715

 

361,627

77,984

 

 

 

 

 

 

 

 

 

 

Total Comprehensive Income Attributable to Non-controlling Interest's Share

 

 

730,281

991,406

 

1,383,834

1,035,645

 

 

 

 

 

 

Net Income Attributable to Stockholders

 

 

4,970,197

5,648,481

 

9,824,520

9,575,949

 

Other Comprehensive Income Attributable to Stockholders

 

 

1,872,683

663,442

 

3,253,441

699,143

 

 

 

 

 

 

 

 

 

 

 

Total Comprehensive Income Attributable to Stockholders

 

 

6,842,880

6,311,923

 

13,077,961

10,275,092

 

 

 

 

 

 

 

 

 

 

 

Weighted average common share - Basic

 

 

19,304,921

18,279,254

 

19,304,921

18,279,254

 

 

 

 

 

 

 

 

 

 

 

Weighted average common share - Diluted

 

 

19,304,921

18,279,254

 

19,304,921

18,279,254

 

EPS - Basic

 

 

 

                      0.26

                 0.31

 

               0.51

              0.52

 

 

 

 

 

 

 

 

 

 

 

EPS - Diluted

 

 

                      0.26

                 0.31

 

               0.51

              0.52

 

SORL Auto Parts, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

Three Months and Six Months Ended June 30,2011 and 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

 

 

 

 

2011

2010

 

 

 

 

 

 

 

 

 

Cash Flows from Operating Activities

 

 

 

Net Income

 

 

US$

       

9,824,519

     9,575,949

 

  Adjustments to reconcile net income (loss) to net cash

 

   from operating activities:

 

 

 

 

 

 

 

 Noncontrolling Interest In Subsidiaries

     

  1,022,207

        957,661

 

 

 

  Bad Debt Expense

 

 

 

     

     578,855

        888,295

 

 

 

  Depreciation and Amortization

 

 

     

  3,431,967

     2,467,075

 

 

 

  Stock-Based Compensation Expense

 

 

 

 

 

  Loss on disposal of Fixed Assets

 

 

 

 

 

 

  Changes in Assets and Liabilities:

 

 

 

 

 

  Accounts Receivable

 

 

 

    

(16,957,484)

    (4,053,573)

 

 

 

  Bank acceptance notes from customers

 

 

 

   

  12,686,597

  (13,177,496)

 

 

 

  Other Current Assets

 

 

     

    (952,670)

    (3,712,410)

 

 

 

  Inventory

 

 

 

 

     

 (9,270,332)

    (1,352,412)

 

 

 

  Prepayments

 

 

 

     

    (645,702)

      (950,002)

 

 

 

   Deferred tax assets

 

 

 

            (187,706)

      (250,855)

 

 

 

  Accounts Payable and Bank acceptance notes to vendors

    

 12,203,405

    (2,609,738)

 

 

 

  Income Tax Payable

 

 

 

    

      195,517

        680,866

 

 

 

  Deposits Received from Customers

 

      

(2,752,132)

        780,928

 

 

 

  Other Current Liabilities and Accrued Expenses

     

  1,347,385

        407,999

 

 

 

   Deferred tax liabilities

 

 

    

       26,746

          25,701

 

 

 

 

Net Cash Flows from Operating Activities

     

10,551,172

  (10,322,012)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

 

 

  Acquisition of Property and Equipment

      

(4,855,872)

    (6,951,163)

 

 

 

Sales proceeds of disposal of fixed assets

 

 

 

 

 

  Acquisition of Land Use Rights

 

 

 

 

 

 

 

  Investment in Intangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Cash Flows from Investing Activities

      

(4,855,872)

    (6,951,163)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

 

  Proceeds from (Repayment of) Bank Loans

     

  1,532,234

     4,483,578

 

 

 

  Proceeds from Share Issuance

 

 

                     -

     9,399,978

 

 

 

 Capital contributed by Minority S/H

 

                     -

     1,038,900

 

 

 

 

 

 

 

 

 

 

 

 

 

  Net Cash flows from Financing Activities

    

  1,532,234

  14,922,456

 

 

 

 

 

 

 

 

 

 

 

 

 

Effects of changes in foreign exchange rate

     

     261,553

          71,175

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Change in Cash and Cash Equivalents

     

  7,489,087

    (2,279,544)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents- Beginning of the period

     

  6,691,078

   10,255,259

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash Equivalents - End of the period

US$

     

14,180,165

     7,975,715

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Cash Flow Disclosures:

 

 

 

 

 

  Interest Paid

 

 

 

     

  1,319,871

 ―    

 

 

 

  Tax Paid

 

 

 

 

     

  1,888,263

     1,063,706

 

 

 

SORL Auto Parts, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

Three Months and Six Months Ended June 30,2011 and 2010

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

 

 

 

2011

2010

 

 

 

 

 

 

 

Cash Flows from Operating Activities

 

 

Net Income

 

 

US$

       

9,824,519

      9,575,949

  Adjustments to reconcile net income (loss) to net cash

 

   from operating activities:

 

 

 

 

 

 

 

 Noncontrolling Interest In Subsidiaries

     

  1,022,207

        957,661

 

 

 

  Bad Debt Expense

 

 

 

     

     578,855

        888,295

 

 

 

  Depreciation and Amortization

 

 

     

  3,431,967

      2,467,075

 

 

 

  Stock-Based Compensation Expense

 

 

 

 

 

  Loss on disposal of Fixed Assets

 

 

 

 

 

 

  Changes in Assets and Liabilities:

 

 

 

 

 

  Accounts Receivable

 

 

 

    

(16,957,484)

     (4,053,573)

 

 

 

  Bank acceptance notes from customers

 

 

 

   

  12,686,597

   (13,177,496)

 

 

 

  Other Current Assets

 

 

     

    (952,670)

     (3,712,410)

 

 

 

  Inventory

 

 

 

 

     

 (9,270,332)

     (1,352,412)

 

 

 

  Prepayments

 

 

 

     

    (645,702)

       (950,002)

 

 

 

   Deferred tax assets

 

 

 

            (187,706)

       (250,855)

 

 

 

  Accounts Payable and Bank acceptance notes to vendors

    

 12,203,405

     (2,609,738)

 

 

 

  Income Tax Payable

 

 

 

    

      195,517

        680,866

 

 

 

  Deposits Received from Customers

 

      

(2,752,132)

        780,928

 

 

 

  Other Current Liabilities and Accrued Expenses

     

  1,347,385

        407,999

 

 

 

   Deferred tax liabilities

 

 

    

       26,746

          25,701

 

 

 

 

Net Cash Flows from Operating Activities

     

10,551,172

   (10,322,012)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

 

 

  Acquisition of Property and Equipment

      

(4,855,872)

     (6,951,163)

 

 

 

Sales proceeds of disposal of fixed assets

 

 

 

 

 

  Acquisition of Land Use Rights

 

 

 

 

 

 

 

  Investment in Intangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Cash Flows from Investing Activities

      

(4,855,872)

     (6,951,163)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

 

  Proceeds from (Repayment of) Bank Loans

     

  1,532,234

      4,483,578

 

 

 

  Proceeds from Share Issuance

 

 

                     -

      9,399,978

 

 

 

 Capital contributed by Minority S/H

 

                     -

      1,038,900

 

 

 

 

 

 

 

 

 

 

 

 

 

  Net Cash flows from Financing Activities

    

  1,532,234

   14,922,456

 

 

 

 

 

 

 

 

 

 

 

 

 

Effects of changes in foreign exchange rate

     

     261,553

          71,175

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Change in Cash and Cash Equivalents

     

  7,489,087

     (2,279,544)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents- Beginning of the period

     

  6,691,078

    10,255,259

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash Equivalents - End of the period

US$

     

14,180,165

      7,975,715

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Cash Flow Disclosures:

 

 

 

 

 

  Interest Paid

 

 

 

     

  1,319,871

 ―    

 

 

 

  Tax Paid

 

 

 

 

     

  1,888,263

      1,063,706

 

 

 

 

Disclaimer | Privacy Policy | Term of Use Copyright 2004-2018 SORL Auto Parts, Inc.